SB301,107,1716 a. Add the amount received by the county in 2024 and the amounts determined
17under subds. 1. and 2.

SB301,107,1918 b. Divide the amount determined under subd. 3. a. by the county's population
19in 2022.

SB301,107,2120 c. Determine the maximum amount determined under subd. 3. b. among all
21counties.

SB301,107,2222 d. Multiply the amount determined under subd. 3. c. by 1.5.

SB301,107,2423 e. Divide the amount determined under subd. 3. b. by the amount determined
24under subd. 3. d.

SB301,107,2525 f. Subtract the amount determined under subd. 3. e. from 1.

1g. Multiply the amount determined under subd. 3. f. by an amount equal to 10
2times the county's population in 2022.

SB301,108,33 h. Multiply the amount determined under subd. 3. g. by 0.689758.

SB301,108,64 (b) Each city, village, and town with a population under 5,000 shall receive an
5amount equal to 10 percent of the amount received by the city, village, or town in 2024
6under s. 79.036 or the amount calculated as follows, whichever is greater:

SB301,108,77 1. Multiply the population of the city, village, or town in 2022 by 0.00001052.

SB301,108,88 2. Add the amount determined under subd. 1. to 16.813.

SB301,108,109 3. Multiply the population of the city, village, or town in 2022 by the amount
10determined under subd. 2.

SB301,108,1111 4. Add the amount determined under subd. 3. to 30,000.

SB301,108,1312 (c) Each city, village, and town with a population in 2022 of at least 5,000 and
13not more than 30,000 shall receive an amount equal to the sum of the following:

SB301,108,1514 1. Ten percent of the amount received by the city, village, or town under s.
1579.036 or the amount calculated as follows, whichever is greater:

SB301,108,1616 a. Multiply the population of the city, village, or town in 2022 by 0.00001659.

SB301,108,1717 b. Add the amount determined under subd. 1. a. to 14.5.

SB301,108,1918 c. Multiply the population of the city, village, or town in 2022 by the amount
19determined under subd. 1. b.

SB301,108,2020 d. Add the amount determined under subd. 1. c. to 25,700.

SB301,108,2121 2. The amount calculated as follows:

SB301,108,2422 a. Divide the population of the city, village, or town in 2022 by the sum of the
23population in 2022 of all cities, villages, and towns with a population in 2022 of at
24least 5,000 and not more than 30,000.

SB301,108,2525 b. Multiply the amount determined under subd. 2. a. by $15,000,000.

SB301,109,4

1(d) Each city, village, and town with a population in 2022 greater than 30,000
2shall receive an amount equal to 10 percent of the amount received by the city,
3village, or town in 2024 under s. 79.036 or the amount calculated as follows,
4whichever is greater:

SB301,109,55 1. Multiply the population of the city, village, or town in 2022 by 0.00001659.

SB301,109,66 2. Add the amount determined under subd. 1. to 14.5.

SB301,109,87 3. Multiply the population of the city, village, or town in 2022 by the amount
8determined under subd. 2.

SB301,109,99 4. Add the amount determined under subd. 3. to 25,700.

SB301,109,15 10(3) For the distribution in 2025 and subsequent years, each county and
11municipality shall receive a payment under this section equal to the proportion of the
12total payments from the supplemental county and municipal aid account under s.
1325.491 (9) that the county or municipality received in 2024 multiplied by the amount
14for the year in the supplemental county and municipal aid account under s. 25.491
15(9).