Investment Board 25,832,800 28,004,000 28,490,400 28,490,400 28,490,400 32,219,100 32,219,100 6,386,300 24.7
Judicial Commission 447,000 452,200 452,200 452,200 452,200 452,200 452,200 5,200 1.2
Justice 127,028,200 136,601,100 139,914,100 139,630,700 141,627,900 140,332,100 139,037,500 12,009,300 9.5
Legislature 116,181,600 117,596,800 118,961,800 119,045,200 119,069,200 119,069,200 119,069,200 2,887,600 2.5
Lieutenant Governor 978,400 1,006,200 1,006,200 1,006,200 1,006,200 1,006,200 1,006,200 27,800 2.8
Lower Wisconsin State Riverway Board 238,400 251,200 251,200 251,200 251,200 251,200 251,200 12,800 5.4
TABLE 3 (continued)
Summary of Total All Funds Appropriations by Agency
1999-01 Acts 9&10
1998-99 Base 1999-01 1999-01 1999-01 1999-01 1999-01 1999-01 Change Over Base
Agency Year Doubled Governor Jt. Finance Assembly Senate Legislature Acts 9 & 10 Amount Percent
Medical College of Wisconsin $15,810,200 $16,298,000 $15,798,000 $15,798,000 $15,798,000 $15,798,000 $15,798,000 - $12,200 - 0.1%
Military Affairs 103,999,000 102,331,800 103,075,500 103,185,500 103,075,500 103,185,500 103,185,500 - 813,500 - 0.8
Miscellaneous Appropriations 175,217,600 184,757,100 188,352,400 188,085,000 188,352,400 172,152,400 172,152,400 - 3,065,200 - 1.7
MN-WI Boundary Area Commission 528,200 0 371,000 0 371,000 371,000 371,000 - 157,200 - 29.8
Natural Resources 882,946,200 902,433,900 897,593,200 886,187,200 954,515,900 936,287,900 905,086,300 22,140,100 2.5
Personnel Commission 1,681,800 1,786,000 1,719,200 1,719,200 1,719,200 1,719,200 1,719,200 37,400 2.2
Program Supplements 134,557,600 79,553,800 336,165,000 323,861,000 265,259,000 319,258,600 317,358,600 182,801,000 135.9
Public Broadcasting Transitional Board 0 0 50,000 50,000 0 0 0 0 N.A.
Public Defender 123,711,400 125,851,800 125,271,600 125,271,600 125,495,700 125,495,700 125,495,700 1,784,300 1.4
Public Instruction 8,772,218,000 9,511,731,900 9,522,967,000 9,535,128,200 9,592,146,600 9,598,881,900 9,596,141,500 823,923,500 9.4
Public Service Commission 44,567,800 40,901,300 36,517,300 36,517,300 37,017,300 37,417,300 37,367,300 - 7,200,500 - 16.2
Regulation and Licensing 19,244,200 23,334,100 23,499,900 23,499,900 23,499,900 23,499,900 23,499,900 4,255,700 22.1
Revenue 295,952,200 303,120,700 299,108,000 299,108,000 299,036,200 299,476,900 280,705,100 - 15,247,100 - 5.2
Sales Tax Rebate 700,000,000 700,000,000 N.A.
Secretary of State 1,075,800 1,205,000 1,249,000 1,249,000 1,249,000 1,249,000 1,249,000 173,200 16.1
Shared Revenue and Tax Relief 3,670,493,000 3,767,952,200 3,739,888,300 3,408,495,200 3,306,424,000 4,171,399,700 3,829,183,700 158,690,700 4.3
State Fair Park Board 30,711,400 31,210,900 31,147,700 31,147,700 31,147,700 31,147,700 31,147,700 436,300 1.4
State Treasurer 3,037,400 3,656,300 3,393,700 3,393,700 3,393,700 3,393,700 3,393,700 356,300 11.7
Supreme Court 37,831,800 41,587,000 42,951,000 42,851,600 42,951,000 42,988,800 42,988,800 5,157,000 13.6
TEACH Board 116,222,200 132,733,100 115,290,200 115,290,200 114,940,200 114,940,200 114,940,200 - 1,282,000 - 1.1
Tobacco Control Board 0 0 0 0 0 25,992,000 23,500,000 23,500,000 N.A.
Tourism 27,294,200 35,371,400 33,800,000 33,800,000 29,350,000 32,250,000 32,250,000 4,955,800 18.2
Transportation 3,710,044,400 3,807,862,900 3,913,099,900 3,910,552,300 3,925,236,300 3,920,506,700 3,900,996,700 190,952,300 5.1
University of Wisconsin System 5,542,255,000 5,742,907,800 5,751,626,800 5,756,453,800 5,771,635,400 5,789,486,400 5,787,515,700 245,260,700 4.4
UW Hospitals and Clinics Board 117,030,800 126,390,300 126,390,300 126,390,300 126,390,300 126,390,300 126,390,300 9,359,500 8.0
Veterans Affairs 278,140,800 293,733,900 292,867,100 294,040,700 294,117,700 294,117,700 294,087,700 15,946,900 5.7
WHEDA 0 3,500,000 0 0 0 0 0 0 N.A.
Wisconsin Technical College System 332,721,600 334,599,500 337,399,500 337,488,700 337,949,500 350,338,700 350,338,700 17,617,100 5.3
Workforce Development 2,227,777,400 2,267,627,700 2,101,139,400 2,101,364,500 2,093,771,900 2,306,112,200 2,306,112,200 78,334,800 3.5
SUBTOTAL $38,576,096,600 $41,160,578,900 $41,194,643,900 $40,850,909,500 $40,976,708,900 $42,188,949,800 $42,448,764,400 $3,872,667,800 10.0%
Bonding Authorization 1,693,775,900 1,712,755,000 1,657,755,000 2,387,308,000 1,853,374,900 1,786,462,900
TOTAL $42,854,354,800 $42,907,398,900 $42,508,664,500 $43,364,016,900 $44,042,324,700 $44,235,227,300
*Excludes $62,500,000 GPR for Corrections and $21,495,300 GPR for Health and Family Services that is placed under Program Supplements for release by the Joint Committee on Finance. If shown here, the change to base would be $211,145,800 (13.9%) for Corrections and $747,021,400 (9.3%) for Health and Family Services.
FIGURE 1
1999-01 All Funds Appropriations
By Functional Area
Percent
Functional Area Amount of Total
Education $16,068,096,300 37.8%
Human Relations and Resources 13,536,496,600 31.9
Environmental Resources 4,908,456,600 11.5
Shared Revenue and Tax Relief 4,529,183,700 10.7
All Other
General Executive 1,341,600,900 3.2
Commerce 833,782,600 2.0
General Appropriations 521,471,600 1.2
Compensation Reserves 387,625,500 0.9
Judicial 202,981,400 0.5
Legislative 119,069,200 0.3
TOTAL $42,448,764,400 100.0%
FIGURE 2
1999-01 All Funds Appropriations
By Purpose